County Profile for Cook - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,126,991 Total Charges 19,425,028
Fixed Assets 32,301,968 Contract Allowance 1,949,556
Other Assets 4,911,788 Operating Revenue 17,475,472
Total Assets 44,340,747 Operating Expenses 20,205,994
Current Liabilities 2,398,536 Operating Margin -2,730,522
Long Term Liabilities 28,819,325 Other Income 1,353,798
Total Equity 13,122,886 Other Expense 0
Total Liabilities and Equity 44,340,747 Net Profit or Loss -1,376,724

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $143,242 Revenue per Bed $1,027,969 Revenue per Person $17,475,472
Net Margin per Discharge ($22,381) Net Margin per Bed ($160,619) Net Margin per Person ($2,730,522)
Net Profit per Discharge ($11,285) Net Profit per Bed ($80,984) Net Profit per Person ($1,376,724)
Net Fixed Assets per Discharge $264,770 Net Fixed Assets per Bed $1,900,116 Net Fixed Assets per Bed $32,301,968
Long Term Debt per Discharge $236,224 Long Term Debt per Bed $1,695,254 Long Term Debt per Person $28,819,325
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,244 Net Fixed Assets 1,174 Population Estimate 1,151
Total Revenue 1,996 Long Term Liabilities 855 Total Patient Discharges 2,320
Net Margin 2,347 Total Patient Beds 2,311
Net Profit or Loss 2,830

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,198,538 1,115,072 2.8685
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 5,814,247 4,306,955 1.3500
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,978,094 13 Nursing Administration 220,543
02,03 Captial Related - Movable Equipment 306,064 14 Central Services and Supply 52,029
04 Employee Benefits 2,618,013 15 Pharmacy 0
05 Administrative and General 2,522,035 16 Medical Records and Medical Library 143,673
06 Maintenance and Repairs 0 17 Social Services 63,563
07 Operation of Plant 663,135 18 Other General Service Expense 103,544
08,09 Laundry, Linen and Housekeeping 454,573 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 539,907 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,665,173

County Profile for Cook - 2019